| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.43M | $2.42M | $2.36M | $2.48M | $2.39M |
| Cost of Revenue | $622.75K | $552.74K | $493.44K | $399.72K | $370.19K |
| Gross Profit | $1.81M | $1.87M | $1.87M | $1.98M | $1.37M |
| Operating Expenses | $2.01M | $1.69M | $2.14M | $2.30M | $1.42M |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | -$209.74K | $177.52K | -$274.82K | -$324.39K | -$53.59K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $15.10K | $43.96K | $31.91K | $41.21K | $74.00 |
| Net Income | -$175.72K | $199.78K | -$222.73K | -$238.86K | -$43.16M |
| EPS (basic) | -0.2100 | 0.0000 | 0.0000 | 0.0000 | -0.1400 |
| EPS (diluted) | -0.2100 | 0.0000 | 0.0000 | 0.0000 | -0.1400 |
| Shares (diluted) | $828.91K | $414.45M | $414.45M | $414.06M | $306.36M |