| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $51.79M | $46.53M | $46.70M | $39.65M | $33.82M |
| Cost of Revenue | $43.81M | $36.19M | $33.59M | $31.38M | $26.93M |
| Gross Profit | $7.98M | $10.34M | $13.10M | $8.27M | $6.90M |
| Operating Expenses | – | – | – | – | – |
| R&D | $50.00K | $187.00K | $85.00K | $92.00K | $78.00K |
| SG&A | $5.59M | $5.76M | $5.72M | $5.21M | $4.87M |
| Operating Income | $2.35M | $4.39M | $7.29M | $2.97M | $1.95M |
| Interest Expense | $1.27M | -$705.00K | -$422.00K | -$887.00K | $488.00K |
| Tax Expense | $247.00K | $873.00K | $1.36M | $664.00K | -$3.54M |
| Net Income | $826.00K | $4.22M | $6.35M | $3.19M | $5.04M |
| EPS (basic) | 0.1200 | 0.6400 | 1.0800 | 0.5500 | – |
| EPS (diluted) | 0.1200 | 0.6300 | 1.0700 | 0.5500 | – |
| Shares (diluted) | $6.79M | $6.70M | $5.96M | $5.85M | $5.87M |