| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $604.48M | $687.56M | $625.33M | $424.61M | $364.50M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $334.78M | $91.75M | $39.98M |
| Tax Expense | -$58.13M | $16.80M | $26.99M | $48.75M | $60.98M |
| Net Income | -$138.05M | -$47.03M | $100.53M | $140.93M | $176.69M |
| EPS (basic) | -4.5500 | -1.5600 | 3.3100 | 4.4000 | 5.5300 |
| EPS (diluted) | -4.5500 | -1.5600 | 3.3100 | 4.3900 | 5.5200 |
| Shares (diluted) | $30.35M | $30.16M | $30.39M | $32.08M | $32.00M |