| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $463.40M | $398.80M | $382.80M | $325.90M | $145.50M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $241.20M | $170.40M | $168.30M | $145.00M | $143.00M |
| Operating Income | $22.50M | $46.80M | $34.70M | $179.80M | -$63.10M |
| Interest Expense | $48.80M | $47.80M | $43.30M | $24.50M | $15.80M |
| Tax Expense | $9.10M | $5.30M | $5.30M | $27.20M | -$1.30M |
| Net Income | -$30.70M | $2.20M | -$8.20M | $130.80M | -$78.10M |
| EPS (basic) | -0.1500 | -0.0700 | -0.7800 | 0.4600 | -1.5900 |
| EPS (diluted) | -0.1500 | -0.0700 | -0.7800 | 0.4600 | -1.5900 |
| Shares (diluted) | $198.73M | $156.59M | $63.96M | $69.15M | $71.31M |