| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $12.31M | -$381.55M | -$19.32M | -$120.28M |
| Cost of Revenue | $2.74M | – | – | – |
| Gross Profit | $9.57M | – | – | – |
| Operating Expenses | $11.55M | $14.25M | -$11.02M | -$8.18M |
| R&D | – | – | – | – |
| SG&A | $11.55M | $14.25M | $10.51M | $7.89M |
| Operating Income | – | – | -$30.34M | -$128.07M |
| Interest Expense | $856.00K | $19.13M | $21.70M | $21.83M |
| Tax Expense | $1.71M | $0.00 | $0.00 | $0.00 |
| Net Income | -$502.08M | -$395.80M | -$30.34M | -$128.07M |
| EPS (basic) | – | – | – | – |
| EPS (diluted) | -0.0400 | – | – | – |
| Shares (diluted) | – | – | – | – |