| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $75.63M | $74.15M | $96.85M | $37.48M | $24.70M |
| Cost of Revenue | $62.61M | $63.02M | $88.04M | $37.91M | $29.02M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $9.01M | $9.46M | $11.43M | $13.79M | $12.05M |
| Operating Income | -$1.66M | -$4.55M | -$13.33M | -$24.01M | -$29.23M |
| Interest Expense | – | – | $103.00K | $31.00K | $21.00K |
| Tax Expense | $6.00K | $7.00K | -$96.00K | $107.00K | -$26.00K |
| Net Income | -$1.94M | -$4.12M | -$12.15M | -$20.45M | -$29.09M |
| EPS (basic) | -0.0600 | -0.1300 | -0.4500 | -0.8600 | -1.2300 |
| EPS (diluted) | -0.0600 | -0.1300 | -0.4500 | -0.8600 | -1.2300 |
| Shares (diluted) | $31.02M | $30.88M | $26.75M | $23.78M | $23.57M |