| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $377.00K | $108.00K | $300.00K | – | $500.00K |
| Cost of Revenue | $198.00K | $71.00K | $273.00K | $1.07M | – |
| Gross Profit | $179.00K | $37.00K | $27.00K | – | $500.00K |
| Operating Expenses | – | – | – | – | – |
| R&D | $104.00K | $157.00K | $3.00K | $20.00K | $14.00K |
| SG&A | $1.28M | $905.00K | $826.00K | $1.10M | $1.03M |
| Operating Income | -$1.21M | -$1.02M | -$802.00K | -$1.12M | -$442.00K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | – | – | – | – | – |
| Net Income | -$1.24M | -$985.00K | -$726.00K | -$1.10M | -$888.00K |
| EPS (basic) | -0.5700 | -0.0200 | -0.0200 | -0.0600 | -0.0200 |
| EPS (diluted) | -0.5700 | -0.0200 | -0.0200 | -0.0200 | -0.0200 |
| Shares (diluted) | $2.19M | $54.65M | $54.53M | $54.14M | $49.21M |