| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $184.22M | $132.37M | $190.72M |
| Cost of Revenue | $181.35M | $130.04M | $183.69M |
| Gross Profit | $2.87M | $2.33M | $7.03M |
| Operating Expenses | $8.07M | $6.03M | $5.88M |
| R&D | – | – | – |
| SG&A | $6.38M | $4.30M | $3.44M |
| Operating Income | -$5.20M | -$3.70M | $1.15M |
| Interest Expense | $433.00K | $129.00K | $110.00K |
| Tax Expense | $0.00 | $178.00K | $149.00K |
| Net Income | -$5.04M | -$3.53M | $1.09M |
| EPS (basic) | – | -0.1400 | 0.2000 |
| EPS (diluted) | – | -0.1400 | 0.2000 |
| Shares (diluted) | – | $24.50M | $23.25M |