| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.98B | $1.80B | $1.57B | $1.15B | $417.73M |
| Cost of Revenue | $1.32B | $1.19B | $1.02B | $760.52M | $198.50M |
| Gross Profit | $662.04M | $613.77M | $551.88M | $390.90M | $219.24M |
| Operating Expenses | – | – | – | – | $207.25M |
| R&D | – | – | – | – | – |
| SG&A | $583.77M | $557.82M | $508.88M | $349.11M | $110.61M |
| Operating Income | $78.26M | $55.95M | $42.99M | $41.79M | $11.99M |
| Interest Expense | – | – | $42.77M | $24.30M | $869.00K |
| Tax Expense | $11.07M | $6.80M | $6.96M | $5.53M | $2.51M |
| Net Income | $8.35M | -$7.33M | -$8.97M | $7.41M | $9.41M |
| EPS (basic) | 0.1800 | -0.1600 | -0.2000 | 0.4300 | 1.0400 |
| EPS (diluted) | 0.1800 | -0.1600 | -0.2000 | 0.4200 | 1.0100 |
| Shares (diluted) | $47.17M | $46.81M | $44.87M | $17.54M | $9.35M |