| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $10.07M | $4.97M | $5.66M | $6.31M | $3.88M |
| Cost of Revenue | $7.97M | $2.71M | $4.57M | $5.23M | $3.11M |
| Gross Profit | $2.10M | $2.26M | $1.09M | $1.08M | $777.77K |
| Operating Expenses | $997.56K | $763.02K | $1.02M | $874.20K | $825.47K |
| R&D | – | – | – | – | – |
| SG&A | $973.98K | $759.72K | $1.01M | $871.80K | $818.71K |
| Operating Income | $1.10M | $1.50M | $68.80K | $205.52K | -$47.70K |
| Interest Expense | – | – | – | $102.79K | $122.78K |
| Tax Expense | $87.84K | $237.20K | – | – | – |
| Net Income | $418.27K | $375.99K | -$97.38K | $154.09K | -$170.48K |
| EPS (basic) | 0.0200 | 0.0200 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | 0.0200 | 0.0200 | 0.0000 | 0.0000 | – |
| Shares (diluted) | $48.42M | $47.13M | $39.19M | $35.82M | – |