| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.92M | $3.11M | $1.47M | $1.85M | $1.96M |
| Cost of Revenue | $2.36M | $2.49M | $1.11M | $1.40M | $1.46M |
| Gross Profit | $564.56K | $623.27K | $359.23K | $444.99K | $499.12K |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $630.64K | $603.72K | $367.65K | $402.41K | $308.69K |
| Operating Income | -$1.17K | -$1.20K | -$1.34K | -$1.30K | -$1.46K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $15.97K | $7.88K | $657.00 | $516.00 | $176.00 |
| Net Income | -$76.86K | $22.22K | -$49.53K | -$2.94K | $150.10K |
| EPS (basic) | -0.0004 | 0.0001 | -0.0002 | -0.0001 | 0.0008 |
| EPS (diluted) | -0.0004 | 0.0001 | -0.0002 | -0.0001 | – |
| Shares (diluted) | $206.90M | $206.90M | $206.90M | $206.90M | – |