| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $738.91K | $802.70K | $1.17M | $1.56M | $1.84M |
| Cost of Revenue | $265.70K | $310.62K | $400.75K | $597.84K | $699.38K |
| Gross Profit | $473.20K | $492.08K | $773.08K | $960.91K | $1.14M |
| Operating Expenses | $1.02M | $1.19M | $1.63M | $2.28M | $2.89M |
| R&D | – | – | – | – | – |
| SG&A | $527.83K | $485.37K | $560.67K | $828.07K | $1.08M |
| Operating Income | -$546.70K | -$693.23K | -$855.85K | -$1.32M | -$1.75M |
| Interest Expense | $93.00K | $217.96K | $56.43K | $30.89K | $66.87K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$10.04M | -$1.78M | -$1.26M | -$1.17M | -$2.42M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | -0.0200 | -0.0300 | – |
| Shares (diluted) | – | – | $54.55M | $38.07M | – |