| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2022-09-30 FY | 2022-06-30 FY | 2022-03-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.72B | $11.85B | $16.92B | $20.25B | $5.32B | $5.98B | $4.46B | $10.65B |
| Cost of Revenue | $10.11B | $11.90B | $16.21B | $19.32B | – | – | – | $10.48B |
| Gross Profit | – | – | – | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – | – | – | – |
| R&D | – | – | – | – | – | – | – | – |
| SG&A | $269.50M | $252.80M | $286.40M | $348.80M | – | – | – | $229.40M |
| Operating Income | $301.00M | -$491.50M | $279.90M | $489.50M | $53.00M | $493.30M | $46.70M | -$130.40M |
| Interest Expense | – | – | $61.40M | $23.40M | – | – | – | $137.20M |
| Tax Expense | -$6.80M | -$107.90M | $5.10M | $63.90M | – | – | – | -$62.50M |
| Net Income | -$22.80M | -$560.40M | $19.80M | $257.10M | $7.40M | $361.80M | $6.60M | -$203.50M |
| EPS (basic) | -0.3800 | -8.7700 | 0.3000 | 3.6300 | 0.1100 | 5.1100 | 0.0900 | -2.7500 |
| EPS (diluted) | -0.3800 | -8.7700 | 0.3000 | 3.5900 | 0.1000 | 5.0500 | 0.0900 | -2.7500 |
| Shares (diluted) | $60.70M | $63.88M | $65.98M | $71.52M | – | – | – | $73.98M |