| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $10.29B | $9.45B | $9.49B | $10.11B | $9.39B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.32B | $1.22B | $1.26B | $1.26B | $1.23B |
| Operating Income | $452.50M | $338.90M | $205.60M | $535.10M | $497.00M |
| Interest Expense | – | – | $281.10M | $193.10M | $179.50M |
| Tax Expense | $26.00M | $44.50M | $5.40M | $141.60M | $89.90M |
| Net Income | $88.20M | $131.30M | -$35.40M | $196.40M | $250.00M |
| EPS (basic) | 0.3800 | 0.5700 | -0.1600 | 0.8700 | 1.1200 |
| EPS (diluted) | 0.3800 | 0.5600 | -0.1600 | 0.8600 | 1.1000 |
| Shares (diluted) | $234.70M | $232.80M | $226.90M | $228.00M | $226.50M |