| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $13.79M | $15.71M | $16.00M | $16.20M | $20.05M |
| Cost of Revenue | $7.04M | $8.54M | $8.92M | $10.65M | $11.43M |
| Gross Profit | $6.75M | $7.17M | $7.08M | $5.55M | $8.62M |
| Operating Expenses | – | – | – | $12.40M | $27.06M |
| R&D | $122.00K | $118.00K | $151.00K | $307.00K | $1.19M |
| SG&A | $7.62M | $9.24M | $9.74M | $12.09M | $25.88M |
| Operating Income | -$470.00K | -$2.19M | $3.36M | -$6.85M | -$18.45M |
| Interest Expense | – | – | – | $600.00K | $38.00K |
| Tax Expense | $9.00K | -$8.00K | -$6.00K | -$47.00K | -$87.00K |
| Net Income | -$958.00K | -$2.39M | $3.10M | -$8.21M | -$15.55M |
| EPS (basic) | -0.0100 | -0.0100 | 0.0200 | -0.0700 | -0.1400 |
| EPS (diluted) | -0.0100 | -0.0100 | 0.0200 | -0.0700 | -0.1400 |
| Shares (diluted) | $184.26M | $175.59M | $153.96M | $138.03M | $107.82M |