| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.29M | $455.81K | $38.32M | $55.15M |
| Cost of Revenue | $1.12M | $277.29K | $34.07M | $50.68M |
| Gross Profit | $166.78K | $178.51K | $4.25M | $4.47M |
| Operating Expenses | $4.75M | $3.92M | $2.86M | $2.33M |
| R&D | – | – | – | – |
| SG&A | $3.63M | $3.64M | $2.19M | $1.43M |
| Operating Income | -$4.58M | -$3.74M | $1.39M | $2.14M |
| Interest Expense | $26.44K | $2.95K | $1.24M | $2.44M |
| Tax Expense | $15.92K | -$215.82K | $46.66K | $234.48K |
| Net Income | -$3.65M | -$5.19M | $133.87K | $816.98K |
| EPS (basic) | -1.1200 | -2.6500 | 0.0100 | 0.0500 |
| EPS (diluted) | -1.1200 | -2.6500 | 0.0100 | 0.0500 |
| Shares (diluted) | $3.26M | $1.96M | $17.18M | $15.79M |