| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $4.75B | $5.51B | $5.92B | $6.45B | $6.95B |
| Cost of Revenue | $1.45B | $1.50B | $1.61B | $1.65B | $1.72B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $456.00M | $438.00M | $478.00M | $454.00M | $354.00M |
| Operating Income | -$1.01B | $2.05B | -$195.00M | $2.75B | $3.11B |
| Interest Expense | – | $62.00M | $95.00M | $112.00M | $181.00M |
| Tax Expense | $352.00M | $527.00M | $561.00M | $671.00M | $709.00M |
| Net Income | -$1.33B | $1.49B | -$831.00M | $1.92B | $2.11B |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |