| Line item | 2025-05-31 FY | 2024-05-31 FY | 2023-05-31 FY | 2022-05-31 FY | 2021-05-31 FY |
|---|---|---|---|---|---|
| Revenue | $22.50K | $30.00K | $10.00K | $7.77K | $50.85K |
| Cost of Revenue | $22.07K | $30.07K | $9.17K | $1.73K | $36.95K |
| Gross Profit | $432.00 | -$67.00 | $834.00 | $6.04K | -$51.80K |
| Operating Expenses | $288.44K | $256.87K | $343.52K | $163.19K | $306.65K |
| R&D | – | – | – | – | – |
| SG&A | $228.65K | $174.69K | $60.70K | $135.61K | $257.41K |
| Operating Income | -$288.01K | -$256.94K | -$342.68K | -$157.16K | -$358.45K |
| Interest Expense | $63.21K | $26.80K | $8.87K | $63.58K | $60.34K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$456.14K | -$1.19M | -$351.55K | -$187.89K | -$419.37K |
| EPS (basic) | -0.0100 | -0.0300 | -0.0100 | -0.0100 | -0.0100 |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |