| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $20.12M | $19.81M | $18.93M | $17.98M | $17.07M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $19.54M | $18.56M | $17.44M | $16.41M | $14.76M |
| R&D | – | – | – | – | – |
| SG&A | $10.27M | $9.54M | $9.22M | $9.04M | $8.13M |
| Operating Income | $582.03K | $1.25M | $1.49M | $1.57M | $2.30M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $310.06K | $493.21K | $512.37K | $392.00K | $509.81K |
| Net Income | $1.02M | $1.67M | $1.70M | $1.36M | $3.36M |
| EPS (basic) | 0.0900 | 0.1600 | 0.1600 | 0.1300 | 0.3100 |
| EPS (diluted) | 0.0900 | 0.1600 | 0.1600 | 0.1300 | 0.3100 |
| Shares (diluted) | $10.84M | $10.78M | $10.80M | $10.76M | $10.76M |