| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $57.23M | $50.85M | $45.17M | $43.35M | $18.44M |
| Cost of Revenue | $31.52M | $26.84M | $22.98M | $25.61M | $10.08M |
| Gross Profit | $25.71M | $24.01M | $22.18M | $17.74M | $8.36M |
| Operating Expenses | $34.58M | $23.07M | $20.84M | $20.22M | $10.91M |
| R&D | – | – | $1.57M | $1.25M | $550.00K |
| SG&A | $23.07M | $17.06M | $10.79M | $11.89M | $7.60M |
| Operating Income | -$8.87M | $938.00K | $1.35M | -$2.48M | -$2.55M |
| Interest Expense | – | – | $2.99M | $2.74M | $805.00K |
| Tax Expense | $1.17M | $106.00K | $83.00K | $79.00K | $22.00K |
| Net Income | -$8.28M | -$3.51M | -$2.94M | $1.88M | $232.00K |
| EPS (basic) | -0.8100 | -0.3400 | -0.3500 | 0.2800 | 0.0200 |
| EPS (diluted) | – | -0.3400 | -0.3500 | 0.2800 | 0.0200 |
| Shares (diluted) | – | $10.44M | $8.48M | $6.66M | $11.76K |