| Line item | 2024-12-31 FY | 2023-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | – | – | – |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | – | -$1.63M | -$2.36M |
| R&D | $126.00K | $152.00K | $0.00 |
| SG&A | $458.00K | $403.00K | $295.00K |
| Operating Income | – | – | – |
| Interest Expense | $12.00K | – | – |
| Tax Expense | – | – | – |
| Net Income | -$1.12M | -$3.05M | -$1.83M |
| EPS (basic) | – | – | – |
| EPS (diluted) | -0.0100 | – | – |
| Shares (diluted) | – | – | – |