| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $434.47M | $393.51M | $352.01M | $329.71M | $267.81M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $406.47M | $366.07M | $290.92M | $213.52M | $202.06M |
| R&D | – | – | – | – | – |
| SG&A | $52.87M | $54.71M | $50.00M | $37.62M | $34.62M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $232.02M | $191.26M | $146.63M | $87.52M | $75.24M |
| Tax Expense | $8.68M | $8.23M | $15.75M | $30.21M | $18.22M |
| Net Income | $19.32M | $19.20M | $45.34M | $85.98M | $47.52M |
| EPS (basic) | 0.8800 | 0.9000 | 2.1700 | 4.1000 | 2.1100 |
| EPS (diluted) | 0.8000 | 0.7900 | 1.8000 | 3.2300 | 1.8400 |
| Shares (diluted) | $24.08M | $24.32M | $25.22M | $26.59M | $25.78M |