| Line item | 2025-12-27 FY | 2024-12-28 FY | 2023-12-30 FY | 2022-12-31 FY | 2021-12-25 FY |
|---|---|---|---|---|---|
| Revenue | $32.60M | $21.12M | $27.55M | $26.59M | $22.45M |
| Cost of Revenue | $27.31M | $21.24M | $20.73M | $19.29M | $17.66M |
| Gross Profit | $5.29M | -$118.64K | $6.83M | $7.30M | $4.79M |
| Operating Expenses | – | – | – | – | – |
| R&D | $867.66K | – | – | – | – |
| SG&A | $4.85M | $4.26M | $5.13M | $5.07M | $4.28M |
| Operating Income | $443.97K | -$4.38M | $1.70M | $2.23M | $512.97K |
| Interest Expense | – | – | $5.10K | $7.95K | $10.89K |
| Tax Expense | $262.28K | -$958.50K | $582.09K | $756.27K | -$2.71M |
| Net Income | $420.35K | -$3.14M | $1.37M | $2.13M | $3.22M |
| EPS (basic) | 0.0300 | -0.2200 | 0.0900 | 0.1500 | 0.2300 |
| EPS (diluted) | 0.0300 | -0.2200 | 0.0900 | 0.1500 | 0.2200 |
| Shares (diluted) | $15.39M | $14.52M | $14.63M | $14.68M | $14.59M |