| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $34.53B | $30.27B | $24.38B | $20.58B | $18.41B |
| Cost of Revenue | $24.39B | $21.44B | $18.19B | $15.87B | $15.46B |
| Gross Profit | $10.14B | $8.83B | $6.19B | $4.71B | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $9.67B | $8.39B | $5.72B | $4.82B | $4.45B |
| Operating Income | $473.00M | $436.00M | $473.00M | -$112.02M | -$1.49B |
| Interest Expense | – | – | $48.00M | $27.17M | $45.36M |
| Tax Expense | $383.00M | $407.00M | -$776.00M | -$1.06M | $1.00M |
| Net Income | $208.00M | $154.00M | $1.36B | -$92.04M | -$1.54B |
| EPS (basic) | 0.1100 | 0.0900 | 0.7600 | -0.0500 | -1.0800 |
| EPS (diluted) | 0.1100 | 0.0800 | 0.7500 | -0.0500 | -1.0800 |
| Shares (diluted) | $1.85B | $1.83B | $1.80B | $1.76B | $1.42B |