| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.36M | $820.14K | $0.00 | $0.00 | $0.00 |
| Cost of Revenue | $3.45M | $3.76M | $0.00 | – | – |
| Gross Profit | -$2.08M | -$2.93M | $0.00 | – | – |
| Operating Expenses | $1.26M | $671.33K | $1.58M | $5.21M | $2.99M |
| R&D | – | – | – | – | – |
| SG&A | $489.64K | $116.64K | $703.60K | $2.23M | $852.64K |
| Operating Income | -$3.35M | -$3.61M | -$1.58M | -$5.21M | -$2.99M |
| Interest Expense | $1.96M | $2.26M | $1.69M | $2.29M | $1.51M |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$11.13M | -$9.91M | $3.69M | -$8.53M | -$8.83M |
| EPS (basic) | – | – | – | 0.0400 | 0.1200 |
| EPS (diluted) | -0.0200 | -0.0200 | 0.0100 | 0.0400 | 0.1200 |
| Shares (diluted) | $662.50M | $625.28M | $308.94M | $211.04M | $74.69M |