| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $4.14M | $4.53M | $7.01M | $8.10M | $9.64M |
| Cost of Revenue | $4.28M | $6.51M | $7.29M | $8.60M | $9.29M |
| Gross Profit | -$131.95K | -$1.99M | -$281.08K | -$493.92K | $349.27K |
| Operating Expenses | $3.11M | $2.60M | $2.47M | $3.06M | $3.21M |
| R&D | $280.90K | $283.94K | $240.08K | $185.86K | $318.96K |
| SG&A | $2.45M | $1.78M | $1.47M | $1.89M | $1.65M |
| Operating Income | -$3.24M | -$4.59M | -$2.75M | -$3.55M | -$2.86M |
| Interest Expense | $27.27K | $27.35K | $333.60K | $434.62K | $542.00K |
| Tax Expense | – | – | – | – | – |
| Net Income | -$3.19M | -$4.74M | -$3.08M | -$3.97M | -$3.40M |
| EPS (basic) | -0.7400 | -0.2700 | -0.9100 | -0.7600 | -0.7400 |
| EPS (diluted) | -0.7400 | -0.2700 | -0.9100 | -0.7600 | -0.7400 |
| Shares (diluted) | – | – | – | – | – |