| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $275.56M | $79.60M | $82.98M | $44.39M | $146.37M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $59.41M | -$8.02M | $6.86M | -$27.96M | $39.59M |
| Interest Expense | $35.22M | $38.35M | $31.34M | $33.70M | $48.73M |
| Tax Expense | -$632.00K | -$329.00K | $5.54M | $4.79M | -$1.61M |
| Net Income | $14.43M | -$129.00K | -$5.11M | -$13.39M | $11.28M |
| EPS (basic) | 8.3300 | -0.0800 | -3.3800 | -9.4300 | 9.5000 |
| EPS (diluted) | 4.3500 | -0.0800 | -3.3800 | -9.4300 | 7.4800 |
| Shares (diluted) | $5.98M | $5.68M | $1.51M | $1.42M | $5.28M |