| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $741.70M | $827.08M | $844.55M | $953.51M | $916.47M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $879.83M | $1.07B | $885.83M | $873.72M | $847.35M |
| R&D | – | – | – | – | – |
| SG&A | $378.06M | $376.84M | $377.03M | $383.38M | $376.83M |
| Operating Income | -$138.14M | -$239.66M | -$41.28M | $79.79M | $69.12M |
| Interest Expense | – | – | $71.27M | $64.89M | $67.85M |
| Tax Expense | -$1.78M | -$9.77M | $17.18M | $3.37M | $2.98M |
| Net Income | -$200.70M | -$283.25M | -$117.88M | $16.23M | $17.28M |
| EPS (basic) | -11.5500 | -16.7900 | -6.8300 | 0.8300 | 0.8400 |
| EPS (diluted) | -11.5500 | -16.7900 | -6.8300 | 0.8100 | 0.8300 |
| Shares (diluted) | $17.38M | $16.87M | $17.27M | $20.02M | $20.93M |