| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $13.27M | $15.38M | $17.94M | $14.95M | $21.39M |
| Cost of Revenue | $9.59M | $10.93M | $14.08M | $10.33M | $15.69M |
| Gross Profit | $3.67M | $4.45M | $3.86M | $4.62M | $5.70M |
| Operating Expenses | $3.91M | -$4.07M | -$4.11M | -$4.50M | – |
| R&D | $0.00 | $0.00 | $0.00 | $0.00 | $61.00K |
| SG&A | – | $4.07M | $4.10M | $4.49M | – |
| Operating Income | -$236.00K | $386.00K | -$249.00K | $114.00K | $771.00K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | – | -$72.00K | -$45.00K | -$24.00K | -$90.00K |
| Net Income | $167.00K | $845.00K | $1.83M | $369.00K | $989.00K |
| EPS (basic) | – | – | – | – | 0.1300 |
| EPS (diluted) | 0.0200 | 0.1000 | – | – | 0.1300 |
| Shares (diluted) | $7.60M | $7.72M | – | – | $7.73B |