| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | – | – | – | – |
| Cost of Revenue | – | – | – | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | $3.84M | $4.33M | $4.18M | $4.02M |
| R&D | – | – | $1.94M | $1.27M |
| SG&A | $1.94M | $2.60M | $2.18M | $2.70M |
| Operating Income | -$3.84M | -$4.33M | -$4.18M | -$4.02M |
| Interest Expense | – | – | – | $629.20K |
| Tax Expense | – | – | – | – |
| Net Income | -$4.51M | -$5.32M | -$5.17M | -$5.47M |
| EPS (basic) | -0.1400 | -0.1700 | -0.1800 | -0.1900 |
| EPS (diluted) | -0.1400 | -0.1700 | -0.1800 | -0.1900 |
| Shares (diluted) | $41.87M | $37.79M | $34.84M | $33.12M |