| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $158.28M | $145.94M | $161.29M | $166.56M | $140.81M |
| Cost of Revenue | $110.11M | $104.58M | $112.07M | $117.76M | $98.07M |
| Gross Profit | $48.18M | $41.36M | $49.22M | $48.80M | $42.75M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $25.57M | $24.34M | $23.78M | $23.36M | $22.22M |
| Operating Income | $22.60M | $17.02M | $25.43M | $25.44M | $20.53M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $6.36M | $5.15M | $7.01M | $6.44M | $5.16M |
| Net Income | $19.48M | $16.59M | $22.59M | $20.87M | $16.57M |
| EPS (basic) | 1.5800 | 1.3500 | 1.8400 | 1.6900 | 1.3400 |
| EPS (diluted) | 1.5800 | 1.3500 | 1.8400 | 1.6900 | 1.3400 |
| Shares (diluted) | $12.32M | $12.32M | $12.31M | $12.34M | $12.41M |