| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $18.27M | $18.23M | $17.25M | $13.27M |
| Cost of Revenue | $10.05M | $11.03M | $9.11M | $7.17M |
| Gross Profit | $8.22M | $7.19M | $8.15M | $6.10M |
| Operating Expenses | $10.11M | $7.72M | $8.76M | $7.54M |
| R&D | – | – | – | – |
| SG&A | $3.84M | $2.97M | $3.87M | $3.84M |
| Operating Income | -$1.89M | -$529.62K | -$610.50K | -$1.44M |
| Interest Expense | $181.16K | $134.79K | $32.44K | $35.46K |
| Tax Expense | $74.16K | $74.60K | $119.42K | $9.55K |
| Net Income | $187.54K | $756.28K | $33.59K | -$1.29M |
| EPS (basic) | 0.0300 | 0.0500 | 0.0030 | -0.1400 |
| EPS (diluted) | 0.0300 | 0.0500 | 0.0030 | -0.1400 |
| Shares (diluted) | $5.37M | $16.42M | $11.54M | $9.00M |