| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $62.86M | $51.29M | $44.72M | $39.31M | $31.09M |
| Cost of Revenue | $48.08M | $38.63M | $33.04M | $29.37M | $24.65M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $2.54M | $2.08M | $2.31M | $1.78M | $1.28M |
| Operating Income | $11.93M | $10.29M | $9.16M | $7.95M | $5.07M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$4.17M | -$3.83M | $368.00K | $125.00K | -$11.22M |
| Net Income | $17.05M | $14.56M | $7.78M | $7.35M | $13.61M |
| EPS (basic) | – | – | 0.8100 | 1.0500 | 1.6600 |
| EPS (diluted) | – | – | 0.7700 | 0.9800 | 1.5000 |
| Shares (diluted) | $10.47M | $10.33M | $10.11M | $9.57M | $9.10M |