| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $327.87K | $233.34K | $158.47K | $354.10K | $361.12K |
| Cost of Revenue | $297.91K | $179.47K | $94.33K | $243.03K | $121.69K |
| Gross Profit | $29.96K | $53.87K | $64.14K | $111.06K | $239.43K |
| Operating Expenses | $428.88K | $509.51K | $468.78K | $503.80K | $695.86K |
| R&D | – | – | – | – | – |
| SG&A | $423.64K | $502.65K | $465.23K | $500.81K | $690.78K |
| Operating Income | -$398.92K | -$455.64K | -$404.64K | -$392.73K | -$456.43K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | – | $836.00 | – | $828.00 | $6.67K |
| Net Income | -$398.67K | -$455.57K | -$403.70K | -$354.08K | -$455.41K |
| EPS (basic) | -0.0200 | -0.0200 | -0.0200 | -0.0200 | -0.0200 |
| EPS (diluted) | -0.0200 | -0.0200 | -0.0200 | -0.0200 | – |
| Shares (diluted) | $20.25M | $20.25M | $20.25M | $20.25M | – |