| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.50B | $1.58B | $1.68B | $1.71B | $1.61B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $381.13M | $365.96M | $354.66M | $350.31M | $347.06M |
| Operating Income | -$207.36M | $441.88M | $526.90M | $538.99M | $456.57M |
| Interest Expense | $130.00M | $138.00M | $170.15M | $137.71M | $113.45M |
| Tax Expense | -$87.86M | $25.20M | $72.84M | $126.33M | $45.77M |
| Net Income | -$356.46M | $14.48M | $224.62M | $234.12M | $291.82M |
| EPS (basic) | -63.2100 | 2.5800 | 39.7600 | 39.7300 | 48.4900 |
| EPS (diluted) | -63.2100 | 3.4300 | 38.0800 | 38.0600 | 46.4900 |
| Shares (diluted) | $5.64M | $6.04M | $6.06M | $6.31M | $6.39M |