| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY | 2021-08-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.12M | $785.45K | $3.41K | $4.65K | $35.57K |
| Cost of Revenue | $664.52K | $442.29K | $1.15K | $2.07K | $13.57K |
| Gross Profit | $452.94K | $343.16K | $2.26K | $2.58K | $22.00K |
| Operating Expenses | $1.45M | $1.82M | $4.02M | $322.40K | $987.57K |
| R&D | – | – | – | – | – |
| SG&A | $1.28M | $1.59M | $3.74M | $215.34K | $640.88K |
| Operating Income | -$994.63K | -$1.47M | -$4.02M | -$319.83K | -$965.58K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | – | – | – | – | – |
| Net Income | -$1.04M | -$1.48M | -$4.12M | -$25.30K | -$965.58K |
| EPS (basic) | -0.1000 | -0.1500 | -0.4400 | 0.0000 | -0.1900 |
| EPS (diluted) | -0.1000 | -0.1500 | -0.4400 | 0.0000 | -0.1900 |
| Shares (diluted) | $10.53M | $10.17M | $9.37M | $5.56M | $5.16M |