| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $7.15B | $9.11B | $9.48B | $7.37B | $7.10B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.23B | $1.39B | $1.40B | $930.00M | $924.00M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $3.53B | $4.76B | $4.82B | $2.68B | $2.59B |
| Tax Expense | $157.00M | $289.00M | -$419.00M | $281.00M | $490.00M |
| Net Income | -$305.00M | -$2.00B | -$1.85B | $996.00M | $3.50B |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |