| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $208.49K | $132.98K | $117.72K | $113.80K | $95.44K |
| Cost of Revenue | $237.66K | $85.00K | $68.92K | $33.83K | $96.25K |
| Gross Profit | -$29.17K | $47.98K | $48.80K | $79.97K | -$809.00 |
| Operating Expenses | $420.87K | $392.45K | $272.38K | $269.21K | $411.65K |
| R&D | – | – | – | – | – |
| SG&A | $135.62K | $56.05K | $62.46K | $80.96K | $124.64K |
| Operating Income | -$450.04K | -$344.47K | -$223.57K | -$189.24K | -$412.46K |
| Interest Expense | $532.40K | $390.90K | $287.46K | $335.95K | $626.69K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | – |
| Net Income | -$567.16K | -$1.87M | $308.45K | $1.78M | -$3.52M |
| EPS (basic) | – | 0.0000 | 0.0000 | 0.0000 | – |
| EPS (diluted) | -1.1400 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| Shares (diluted) | $496.00K | $0.00 | $10.57B | $9.24B | $8.88B |