| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $50.57M | $39.95M | $44.18M | $41.51M | $33.63M |
| Cost of Revenue | $38.49M | $30.66M | $34.97M | $32.45M | $27.05M |
| Gross Profit | $12.07M | $9.29M | $9.21M | $9.06M | $6.59M |
| Operating Expenses | $8.18M | $7.06M | $6.08M | – | – |
| R&D | $178.00K | $175.00K | $158.00K | $166.00K | $208.00K |
| SG&A | $2.55M | $2.11M | $1.76M | $2.12M | $1.91M |
| Operating Income | $2.91M | $1.44M | $2.45M | $1.93M | $517.00K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$113.00K | -$1.00M | $4.00K | $6.00K | -$39.00K |
| Net Income | $3.61M | $2.30M | $2.00M | $1.28M | $451.00K |
| EPS (basic) | 0.5900 | 0.4000 | 0.3500 | 0.2300 | 0.0900 |
| EPS (diluted) | 0.5700 | 0.3900 | 0.3400 | 0.2300 | 0.0800 |
| Shares (diluted) | $6.31M | $5.89M | $5.91M | $5.59K | $5.42K |