| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $13.72M | $6.52M | $3.18M | $888.89K |
| Cost of Revenue | $11.69M | $5.65M | $2.92M | $922.73K |
| Gross Profit | $2.03M | $863.62K | -$96.23K | -$170.55K |
| Operating Expenses | $7.40M | $4.77M | $3.41M | $2.24M |
| R&D | $269.99K | $18.18K | – | – |
| SG&A | $3.49M | $1.87M | $1.58M | $929.73K |
| Operating Income | -$5.36M | -$3.90M | -$3.50M | -$2.41M |
| Interest Expense | $780.60K | $863.23K | $435.27K | $2.25M |
| Tax Expense | – | – | – | – |
| Net Income | -$6.12M | -$4.75M | -$3.93M | -$4.64M |
| EPS (basic) | -0.5700 | -0.8300 | -1.4400 | -3.8700 |
| EPS (diluted) | -0.5700 | -0.8300 | -1.4400 | -3.8700 |
| Shares (diluted) | $10.73M | $5.69M | $2.73M | $1.20M |