| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.90M | $323.94K | $551.51K | $985.76K | $887.98K |
| Cost of Revenue | $469.15K | $106.86K | $274.06K | $600.81K | $589.66K |
| Gross Profit | $1.43M | $217.08K | $277.45K | $384.95K | $298.32K |
| Operating Expenses | $528.40K | $676.51K | $1.07M | $1.17M | $1.16M |
| R&D | – | – | – | – | – |
| SG&A | $497.81K | $676.51K | $974.31K | $1.08M | $1.08M |
| Operating Income | $900.01K | -$459.44K | -$789.05K | -$782.80K | -$857.53K |
| Interest Expense | – | – | $17.34K | $14.13K | $38.56K |
| Tax Expense | $800.00 | $800.00 | $2.40K | $3.30K | $3.30K |
| Net Income | $896.20K | -$1.31M | -$971.88K | -$809.68K | -$647.56K |
| EPS (basic) | – | -0.0300 | -0.0200 | -0.0200 | -0.0200 |
| EPS (diluted) | – | -0.0300 | -0.0200 | -0.0200 | -0.0200 |
| Shares (diluted) | $38.01M | $38.01M | $35.95M | $33.01M | $33.01M |