| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $704.01M | $728.40M | $739.34M | $669.59M | $427.54M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $11.75M | $14.36M | $13.52M | $18.08M | $8.72M |
| Operating Income | $72.36M | $128.75M | $61.67M | $68.39M | $1.45M |
| Interest Expense | $98.54M | $108.12M | $94.22M | $52.17M | $30.90M |
| Tax Expense | $1.98M | $842.00K | $2.69M | $4.04M | $1.32M |
| Net Income | -$22.32M | -$1.69M | -$27.02M | $17.76M | -$26.66M |
| EPS (basic) | -1.0700 | -0.7700 | -1.1300 | -0.1500 | -0.7600 |
| EPS (diluted) | -1.0700 | -0.7700 | -1.1300 | -0.1500 | -0.7600 |
| Shares (diluted) | $67.62M | $66.50M | $65.99M | $69.69M | $52.68M |