| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $18.28K | $12.67K | $28.57K | $17.18K | $19.78K |
| Cost of Revenue | $5.78K | $8.64K | $17.75K | $10.05K | $9.67K |
| Gross Profit | $12.50K | $4.03K | $10.82K | $7.13K | $10.11K |
| Operating Expenses | $1.05M | $606.12K | $239.74K | $429.03K | $646.19K |
| R&D | – | – | – | – | – |
| SG&A | $820.51K | $335.31K | $101.48K | $254.12K | $268.27K |
| Operating Income | -$1.04M | -$602.09K | -$228.92K | -$421.90K | – |
| Interest Expense | $70.88K | $91.98K | $162.89K | $289.12K | $272.39K |
| Tax Expense | $0.00 | $0.00 | – | $0.00 | $0.00 |
| Net Income | -$1.56M | -$899.16K | -$712.47K | -$895.57K | -$1.05M |
| EPS (basic) | – | -0.1100 | -0.1200 | – | – |
| EPS (diluted) | -0.1500 | -0.1100 | – | – | – |
| Shares (diluted) | $10.07M | $8.22M | – | – | – |