| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $279.38M | $317.52M | $396.05M | $487.50M | $300.82M |
| Cost of Revenue | $270.70M | $313.63M | $351.37M | $441.43M | $299.91M |
| Gross Profit | – | – | $44.68M | $46.07M | $914.00K |
| Operating Expenses | – | $321.82M | $8.29M | $6.99M | -$300.10M |
| R&D | – | – | – | – | – |
| SG&A | $5.29M | $6.44M | $3.13M | $2.92M | $3.02M |
| Operating Income | -$1.52M | -$4.31M | $36.39M | $39.08M | -$6.70M |
| Interest Expense | – | – | $6.10M | $5.88M | $6.20M |
| Tax Expense | -$1.31M | -$1.53M | $485.00K | $307.00K | $0.00 |
| Net Income | -$5.60M | -$8.64M | $31.01M | $32.89M | -$12.84M |
| EPS (basic) | -0.3800 | -0.5800 | 2.0800 | 2.3400 | -1.0100 |
| EPS (diluted) | -0.3800 | -0.5800 | 2.0800 | 2.3400 | -1.0100 |
| Shares (diluted) | $14.92M | $14.92M | $14.92M | $14.08M | $12.69M |