| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $166.04M | $193.89M | $220.76M | $359.06M | $285.20M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $14.62M | $18.36M | $19.02M | $17.64M | $16.51M |
| Operating Income | -$6.64M | -$11.74M | $17.58M | $152.14M | $103.37M |
| Interest Expense | $28.84M | $29.01M | $7.60M | $5.40M | $400.00K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | $11.88M | -$31.88M | -$3.05M | $18.54M | -$28.32M |
| EPS (basic) | -2.2400 | -3.9000 | -0.9200 | 1.1400 | -1.7400 |
| EPS (diluted) | -2.2400 | -3.9000 | -0.9200 | 1.1200 | -1.7400 |
| Shares (diluted) | $16.46M | $16.46M | $16.44M | $16.51M | $16.26M |