| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | – | – | – | – |
| Cost of Revenue | $172.19K | $248.31K | $2.03M | $1.97M |
| Gross Profit | $262.53K | $127.78K | -$669.76K | -$1.78M |
| Operating Expenses | $1.07M | $1.73M | $3.59M | $8.02M |
| R&D | – | – | – | – |
| SG&A | $1.07M | $1.73M | $3.59M | $8.02M |
| Operating Income | -$804.99K | -$1.60M | -$7.26M | -$9.80M |
| Interest Expense | $924.77K | $566.43K | $512.16K | $512.42K |
| Tax Expense | – | – | – | – |
| Net Income | -$1.73M | -$2.17M | -$7.97M | -$16.48M |
| EPS (basic) | -0.0100 | -0.0100 | -0.0310 | -0.0700 |
| EPS (diluted) | -0.0100 | -0.0100 | -0.0310 | -0.0700 |
| Shares (diluted) | $260.16M | $256.83M | $251.49M | $235.47M |