| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $568.99K | $624.09K | $921.83K | $2.42M | $3.91M |
| Cost of Revenue | $497.61K | $433.49K | $308.39K | $2.45M | $2.08M |
| Gross Profit | $71.38K | $190.60K | $613.44K | -$31.84K | $1.83M |
| Operating Expenses | $10.31M | $26.94M | $3.08M | $24.04M | $11.26M |
| R&D | – | – | – | – | – |
| SG&A | $4.02M | $3.52M | $1.85M | $2.81M | $2.86M |
| Operating Income | -$10.24M | -$26.75M | -$2.47M | -$24.07M | -$9.42M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $695.00 | – | – | – | – |
| Net Income | -$12.02M | -$26.87M | -$1.85M | -$23.74M | -$6.75M |
| EPS (basic) | -7.8300 | -17.5100 | -1.2000 | -15.4700 | -0.2400 |
| EPS (diluted) | -7.8300 | -17.5100 | -1.2000 | -15.4700 | -0.2400 |
| Shares (diluted) | $1.53M | $1.53M | $1.53M | $1.53M | $28.02M |