| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $538.49M | $592.52M | $435.90M | $462.91M |
| Cost of Revenue | $534.02M | $587.14M | $428.69M | $453.78M |
| Gross Profit | $4.47M | $5.37M | $7.21M | $9.13M |
| Operating Expenses | $6.91M | $8.70M | $5.55M | $4.36M |
| R&D | – | – | – | – |
| SG&A | $5.31M | $6.00M | $4.31M | $3.15M |
| Operating Income | -$2.43M | -$3.33M | $1.66M | $4.76M |
| Interest Expense | $744.44K | $570.69K | $231.63K | $259.99K |
| Tax Expense | -$394.00 | -$29.48K | $298.61K | $814.47K |
| Net Income | -$2.99M | -$3.87M | $1.13M | $3.69M |
| EPS (basic) | -0.1080 | -0.1360 | 0.0450 | 0.1700 |
| EPS (diluted) | -0.1080 | -0.1360 | 0.0450 | – |
| Shares (diluted) | $27.50M | $27.50M | $25.00M | – |