| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $75.10B | $86.01B | $95.92B | $92.77B | $75.73B |
| Cost of Revenue | $28.35B | $40.12B | $52.22B | $54.04B | $44.15B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $56.97B | $67.94B | $81.41B | $78.51B | $64.00B |
| R&D | – | – | – | – | – |
| SG&A | $5.13B | $4.93B | $5.35B | $3.93B | $3.20B |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | – | $10.70B | $7.60B |
| Tax Expense | $1.14B | $982.00M | $1.01B | $1.47B | $2.32B |
| Net Income | $3.23B | $1.85B | $5.11B | $5.20B | $12.39B |
| EPS (basic) | 0.5100 | 0.3100 | 0.6200 | 1.2200 | 2.4700 |
| EPS (diluted) | 0.4900 | 0.3100 | 0.6100 | 1.1900 | 2.3900 |
| Shares (diluted) | $2.37B | $1.58B | $1.59B | $1.61B | $1.59B |