| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $72.05K | – | $16.19M | $14.39M |
| Cost of Revenue | $305.25K | – | – | – |
| Gross Profit | -$233.20K | – | – | – |
| Operating Expenses | $5.39M | $6.38M | $34.47M | $24.48M |
| R&D | – | – | – | – |
| SG&A | $5.39M | $1.46M | $7.28M | $6.42M |
| Operating Income | -$5.62M | -$6.38M | -$18.28M | -$10.10M |
| Interest Expense | $640.00K | $124.97K | $14.19K | $504.10K |
| Tax Expense | – | – | – | – |
| Net Income | -$9.05M | -$9.42M | -$18.31M | -$10.54M |
| EPS (basic) | -7.7600 | -8.4700 | -0.6500 | -0.4700 |
| EPS (diluted) | -7.7600 | -8.4700 | -19.4300 | – |
| Shares (diluted) | $1.57M | $1.11M | $942.46K | – |